Cohu Reports Fourth Quarter 2016 Operating Results
-
Q4 sales of
$70 .7 million -
Q4 GAAP income per share of
$0.08 ; non-GAAP adjusted EPS of$0.24 - Strong order momentum in automotive, mobility and IoT markets
- Completed the acquisition of Kita, creating sales synergies opportunities
The Company also reported non-GAAP results, with fourth quarter 2016
income of
| GAAP Results (1) | |||||||||||||||
| (in millions, except per share amounts) |
Q4 FY |
Q3 FY |
Q4 FY |
12 Months |
12 Months |
||||||||||
| Net sales | $ 70.7 | $ 69.3 | $ 63.5 | $ 282.1 | $ 269.7 | ||||||||||
| Income | $ 2.3 | $ 0.1 | $ 2.3 | $ 3.3 | $ 5.8 | ||||||||||
| Income per share | $0.08 | $0.01 | $0.08 | $0.12 | $0.22 | ||||||||||
| Non-GAAP Results (1) | |||||||||||||||
| (in millions, except per share amounts) |
Q4 FY |
Q3 FY |
Q4 FY |
12 Months |
12 Months |
||||||||||
| Income | $ 6.6 | $ 4.3 | $ 2.4 | $ 18.8 | $ 15.7 | ||||||||||
| Income per share | $0.24 | $0.16 | $0.09 | $0.68 | $0.58 | ||||||||||
(1) In 2015 the Company announced the sale of its mobile
microwave communication equipment business,
(2) In the fourth quarter of 2016 the
Company early adopted ASU 2016-09, Improvements to Employee
Share-Based Payment Accounting, (ASU 2016-09). As a result of the
adoption of ASU 2016-09 certain prior quarter amounts have been
restated. The impact of these 2016 restatements was not significant.
(3)
Non-GAAP results for the third quarter of 2016 were revised in the
current period to exclude the impact of other acquisition costs incurred
in connection with the acquisition of
(4) GAAP income for the
fourth quarter and year ended
Total cash and investments at the end of the year were
Luis Müller, President and Chief Executive Officer of
Müller concluded, “We started 2017 with strong order momentum and a plan to further expand sales and profitability. Customer and end-market diversification as well as growing revenue contribution from recurring, that includes test contactors, are driving improved predictability in the business model.”
Use of Non-GAAP Financial Information:
Included within this press release are non-GAAP financial measures that supplement the Company's Condensed Consolidated Statements of Income prepared under generally accepted accounting principles (GAAP). These non-GAAP financial measures adjust the Company's actual results prepared under GAAP to exclude charges and the related income tax effect for share-based compensation, the amortization of acquired intangible assets, manufacturing transition costs, employee severance costs, asset impairments, the reduction of an uncertain tax position liability and related indemnification receivable and the gain generated by the sale-leaseback of a facility. Reconciliations of GAAP to non-GAAP amounts for the periods presented herein are provided in schedules accompanying this release and should be considered together with the Condensed Consolidated Statements of Income.
These non-GAAP measures are not meant as a substitute for GAAP, but are included solely for informational and comparative purposes. The Company's management believes that this information can assist investors in evaluating the Company’s operational trends, financial performance, and cash generating capacity. Management believes these non-GAAP measures allow investors to evaluate Cohu’s financial performance using some of the same measures as management. However, the non-GAAP financial measures should not be regarded as a replacement for (or superior to) corresponding, similarly captioned, GAAP measures.
Forward Looking Statements:
Certain matters discussed in this release, including statements
regarding expectations of business, sales, revenue, business model
predictability and operating results are forward-looking statements that
are subject to risks and uncertainties that could cause actual results
to differ materially from those projected or forecasted. Such risks and
uncertainties include, but are not limited to, risks associated with
acquisitions, inventory, goodwill and other asset write-downs; our
ability to convert new products under development into production on a
timely basis, support product development and meet customer delivery and
acceptance requirements for next generation equipment; our reliance on
third-party contract manufacturers; failure to obtain customer
acceptance resulting in the inability to recognize revenue and accounts
receivable collection problems; customer orders may be canceled or
delayed; the concentration of our revenues from a limited number of
customers; intense competition in the semiconductor test handler
industry; our reliance on patents and intellectual property; compliance
with U.S. export regulations; and the cyclical and unpredictable nature
of capital expenditures by semiconductor manufacturers. These and other
risks and uncertainties are discussed more fully in
About
For press releases and other information of interest to investors,
please visit Cohu’s website at www.cohu.com.
Contact:
| COHU, INC. | |||||||||||||||||
| CONSOLIDATED STATEMENT OF INCOME | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||||
| Three Months Ended (1) | Twelve Months Ended (1) | ||||||||||||||||
| December 31, | December 26, | December 31, | December 26, | ||||||||||||||
| 2016 | 2015 | 2016 | 2015 | ||||||||||||||
| Net sales | $ | 70,694 | $ | 63,484 | $ | 282,084 | $ | 269,654 | |||||||||
| Cost and expenses: | |||||||||||||||||
| Cost of sales | 45,167 | 43,087 | 187,256 | 180,616 | |||||||||||||
| Research and development | 10,143 | 8,206 | 34,841 | 33,107 | |||||||||||||
| Selling, general and administrative | 12,332 | 13,164 | 54,322 | 51,170 | |||||||||||||
| Gain on sale of facility (2) | - | (3,198 | ) | - | (3,198 | ) | |||||||||||
| 67,642 | 61,259 | 276,419 | 261,695 | ||||||||||||||
| Income from operations | 3,052 | 2,225 | 5,665 | 7,959 | |||||||||||||
| Interest and other, net | 169 | 25 | 342 | 44 | |||||||||||||
| Income from continuing operations before taxes | 3,221 | 2,250 | 6,007 | 8,003 | |||||||||||||
| Income tax provision (benefit) | 915 | (40 | ) | 2,747 | 2,211 | ||||||||||||
| Income from continuing operations | 2,306 | 2,290 | 3,260 | 5,792 | |||||||||||||
| Discontinued operations: | |||||||||||||||||
| Loss from discontinued operations before taxes (3) | (217 | ) | (341 | ) | (221 | ) | (5,536 | ) | |||||||||
| Income tax provision | - | - | - | 6 | |||||||||||||
| Loss from discontinued operations | (217 | ) | (341 | ) | (221 | ) | (5,542 | ) | |||||||||
| Net Income | $ | 2,089 | $ | 1,949 | $ | 3,039 | $ | 250 | |||||||||
| Income per share: | |||||||||||||||||
| Basic: | |||||||||||||||||
| Income from continuing operations | $ | 0.09 | $ | 0.09 | $ | 0.12 | $ | 0.22 | |||||||||
| Loss from discontinued operations | (0.01 | ) | (0.02 | ) | (0.01 | ) | (0.21 | ) | |||||||||
| $ | 0.08 | $ | 0.07 | $ | 0.11 | $ | 0.01 | ||||||||||
| Diluted: | |||||||||||||||||
| Income from continuing operations | $ | 0.08 | $ | 0.08 | $ | 0.12 | $ | 0.22 | |||||||||
| Loss from discontinued operations | 0.00 | (0.01 | ) | (0.01 | ) | (0.21 | ) | ||||||||||
| $ | 0.08 | $ | 0.07 | $ | 0.11 | $ | 0.01 | ||||||||||
| Weighted average shares used in | |||||||||||||||||
| computing income per share: (4) | |||||||||||||||||
| Basic | 26,848 | 26,241 | 26,659 | 26,057 | |||||||||||||
| Diluted | 27,774 | 27,115 | 27,480 | 26,788 | |||||||||||||
(1) The three- and twelve-month periods ended
(2) Gain on sale of
facility resulted from the sale-leaseback of the Company’s
(3) Prior
year amounts include the loss generated by the sale of our mobile
microwave communication equipment business totaling $0.3 million and
(4) The Company has
utilized the "control number" concept in the computation of diluted
earnings per share to determine whether a potential common stock
instrument is dilutive. The control number used is income from
continuing operations. The control number concept requires that the same
number of potentially dilutive securities applied in computing diluted
earnings per share from continuing operations be applied to all other
categories of income or loss, regardless of their anti-dilutive effect
on such categories.
| COHU, INC. | |||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (in thousands) (Unaudited) | |||||||
| December 31, | December 26, | ||||||
| 2016 | 2015 | ||||||
| Assets: | |||||||
| Current assets: | |||||||
| Cash and investments | $ | 128,035 | $ | 117,022 | |||
| Accounts receivable | 63,019 | 59,832 | |||||
| Inventories | 45,502 | 51,348 | |||||
| Other current assets | 8,593 | 6,261 | |||||
| Total current assets | 245,149 | 234,463 | |||||
| Property, plant & equipment, net | 18,234 | 19,000 | |||||
| Goodwill | 58,849 | 60,264 | |||||
| Intangible assets, net | 17,835 | 25,297 | |||||
| Other assets | 5,445 | 6,322 | |||||
| Total assets | $ | 345,512 | $ | 345,346 | |||
| Liabilities & Stockholders’ Equity: | |||||||
| Current liabilities: | |||||||
| Deferred profit | $ | 6,886 | $ | 3,730 | |||
| Other current liabilities | 61,803 | 59,461 | |||||
| Total current liabilities | 68,689 | 63,191 | |||||
| Other noncurrent liabilities | 41,354 | 44,018 | |||||
| Stockholders’ equity | 235,469 | 238,137 | |||||
| Total liabilities & stockholders’ equity | $ | 345,512 | $ | 345,346 | |||
| COHU, INC. | ||||||||||||||
| Supplemental Reconciliation of GAAP Results to Non-GAAP Financial Measures (Unaudited) | ||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||
| Three Months Ended | ||||||||||||||
| December 31, | September 24, | December 26, | ||||||||||||
| 2016 | 2016 | 2015 | ||||||||||||
| Income from operations - GAAP basis (a) | $ | 3,052 | $ | 906 | $ | 2,225 | ||||||||
| Non-GAAP adjustments: | ||||||||||||||
| Share-based compensation included in (b): | ||||||||||||||
| Cost of goods sold | 89 | 101 | 153 | |||||||||||
| Research and development | 337 | 327 | 251 | |||||||||||
| Selling, general and administrative (SG&A) | 1,426 | 1,329 | 1,270 | |||||||||||
| 1,852 | 1,757 | 1,674 | ||||||||||||
| Amortization of intangible assets included in (c): | ||||||||||||||
| Cost of goods sold | 1,138 | 1,355 | 1,310 | |||||||||||
| SG&A | 400 | 450 | 454 | |||||||||||
| 1,538 | 1,805 | 1,764 | ||||||||||||
| Manufacturing transition and severance costs included in SG&A (d) | 496 | 586 | 436 | |||||||||||
| Acquisition costs included in SG&A (e) | 896 | 474 | - | |||||||||||
| Reduction of indemnification receivable included in SG&A (f) | 588 | - | - | |||||||||||
| Gain on sale of facility (g) | - | - | (3,198 | ) | ||||||||||
| Income from operations - non-GAAP basis (h) | $ | 8,422 | $ | 5,528 | $ | 2,901 | ||||||||
| Income from continuing operations - GAAP basis | $ | 2,306 | $ | 128 | $ | 2,290 | ||||||||
| Non-GAAP adjustments (as scheduled above) | 5,370 | 4,622 | 676 | |||||||||||
| Tax effect of non-GAAP adjustments (f) (i) | (1,031 | ) | (463 | ) | (569 | ) | ||||||||
| Income from continuing operations - non-GAAP basis | $ | 6,645 | $ | 4,287 | $ | 2,397 | ||||||||
| GAAP income from continuing operations per share - diluted | $ | 0.08 | $ | 0.01 | $ | 0.08 | ||||||||
| Non-GAAP income from continuing operations per share - diluted (j) | $ | 0.24 | $ | 0.16 | $ | 0.09 | ||||||||
Management believes the presentation of these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding the Company's operating performance. Our management uses these non-GAAP financial measures in assessing the Company's operating results, as well as when planning, forecasting and analyzing future periods and these non-GAAP measures allow investors to evaluate the Company’s financial performance using some of the same measures as management. Management views share-based compensation as an expense that is unrelated to the Company’s operational performance as it does not require cash payments and can vary in amount from period to period and the elimination of amortization charges provides better comparability of pre and post-acquisition operating results and to results of businesses utilizing internally developed intangible assets. Manufacturing transition costs relate principally to employee severance expenses incurred as a result of moving certain manufacturing activities to Asia as part of our cost reduction efforts and employee severance are costs incurred in conjunction with the termination of certain employees to streamline our operations and reduce costs. Management has excluded these costs primarily because they are not reflective of the ongoing operating results and they are not used to assess ongoing operational performance. Acquisition costs have been excluded by management as they are unrelated to the core operating activities of the Company and the frequency and variability in the nature of the charges can vary significantly from period to period. Management believes the reduction of an uncertain tax position liability and related indemnification receivable is better reflected within income tax expense rather than a charge to SG&A and credit to the income tax provision. Excluding this data provides investors with a basis to compare Cohu’s performance against the performance of other companies without this variability. However, the non-GAAP financial measures should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures. The presentation of non-GAAP financial measures above may not be comparable to similarly titled measures reported by other companies and investors should be careful when comparing our non-GAAP financial measures to those of other companies.
(a) 4.3%, 1.3% and 3.5% of net sales, respectively.
(b)
To eliminate compensation expense for employee stock options,
stock units and our employee stock purchase plan.
(c) To
eliminate the amortization of acquired intangible assets.
(d)
To eliminate manufacturing transition and employee severance costs.
(e)
To eliminate professional fees and other direct incremental
expenses incurred related to the acquisition of Kita.
(f)
To eliminate the impact of the reduction of an uncertain tax position
liability and related indemnification receivable.
(g) To
eliminate the gain recognized on the sale-leaseback of the Company’s
(h) 11.9%, 8.0% and 4.6% of net sales,
respectively.
(i) To adjust the provision for income
taxes related to the adjustments described above based on applicable tax
rates.
(j) All periods presented were computed using the
number of GAAP diluted shares outstanding for the period.
| COHU, INC. | |||||||||
| Supplemental Reconciliation of GAAP Results to Non-GAAP Financial Measures (Unaudited) | |||||||||
| (in thousands, except per share amounts) | |||||||||
| Twelve Months Ended | |||||||||
| December 31, | December 26, | ||||||||
| 2016 | 2015 | ||||||||
| Income from operations - GAAP basis (a) | $ | 5,665 | $ | 7,959 | |||||
| Non-GAAP adjustments: | |||||||||
| Share-based compensation included in (b): | |||||||||
| Cost of goods sold | 398 | 566 | |||||||
| Research and development | 1,292 | 1,092 | |||||||
| Selling, general and administrative (SG&A) | 5,453 | 5,097 | |||||||
| 7,143 | 6,755 | ||||||||
| Amortization of intangible assets included in (c): | |||||||||
| Cost of goods sold | 5,170 | 5,420 | |||||||
| SG&A | 1,732 | 1,612 | |||||||
| 6,902 | 7,032 | ||||||||
| Manufacturing transition and severance costs included in (d): | |||||||||
| Cost of goods sold | 75 | - | |||||||
| SG&A | 1,423 | 970 | |||||||
| 1,498 | 970 | ||||||||
| Acquisition costs included in SG&A (e) | 1,777 | - | |||||||
| Reduction of indemnification receivable included in SG&A (f) | 588 | - | |||||||
| Asset impairment included in SG&A (g) | - | 273 | |||||||
| Gain on sale of facility (h) | - | (3,198 | ) | ||||||
| Income from operations - non-GAAP basis (i) | $ | 23,573 | $ | 19,791 | |||||
| Income from continuing operations - GAAP basis | $ | 3,260 | $ | 5,792 | |||||
| Non-GAAP adjustments (as scheduled above) | 17,908 | 11,832 | |||||||
| Tax effect of non-GAAP adjustments (f) (j) | (2,408 | ) | (1,961 | ) | |||||
| Income from continuing operations - non-GAAP basis | $ | 18,760 | $ | 15,663 | |||||
| GAAP income per share - diluted | $ | 0.12 | $ | 0.22 | |||||
| Non-GAAP income per share - diluted (k) | $ | 0.68 | $ | 0.58 | |||||
Management believes the presentation of these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding the Company's operating performance. Our management uses these non-GAAP financial measures in assessing the Company's operating results, as well as when planning, forecasting and analyzing future periods and these non-GAAP measures allow investors to evaluate the Company’s financial performance using some of the same measures as management. Management views share-based compensation as an expense that is unrelated to the Company’s operational performance as it does not require cash payments and can vary in amount from period to period and the elimination of amortization charges provides better comparability of pre and post-acquisition operating results and to results of businesses utilizing internally developed intangible assets. Manufacturing transition costs relate principally to employee severance expenses incurred as a result of moving certain manufacturing activities to Asia as part of our cost reduction efforts and employee severance are costs incurred in conjunction with the termination of certain employees to streamline our operations and reduce costs. Management has excluded these costs primarily because they are not reflective of the ongoing operating results and they are not used to assess ongoing operational performance. Acquisition costs have been excluded by management as they are unrelated to the core operating activities of the Company and the frequency and variability in the nature of the charges can vary significantly from period to period. Management believes the reduction of an uncertain tax position liability and related indemnification receivable is better reflected within income tax expense rather than a charge to SG&A and credit to the income tax provision. Impairments are incurred when specific assets carrying value exceeds its fair value. Management has excluded this item because it is not reflective of the ongoing operating results and because of the infrequent and non-cash nature of this activity. Excluding this data provides investors with a basis to compare Cohu’s performance against the performance of other companies without this variability. However, the non-GAAP financial measures should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures. The presentation of non-GAAP financial measures above may not be comparable to similarly titled measures reported by other companies and investors should be careful when comparing our non-GAAP financial measures to those of other companies.
(a) 2.0% and 3.0% of net sales, respectively.
(b) To
eliminate compensation expense for employee stock options, stock units
and our employee stock purchase plan.
(c) To eliminate
the amortization of acquired intangible assets.
(d) To
eliminate manufacturing transition and employee severance costs.
(e)
To eliminate professional fees and other direct incremental expenses
incurred related to the acquisition of Kita.
(f) To
eliminate the impact of the reduction of an uncertain tax position
liability and related indemnification receivable.
(g) To
eliminate the asset impairment charge recorded in the first quarter of
2015.
(h) To eliminate the gain recognized on the
sale-leaseback of the Company’s
(i) 8.4%
and 7.3% of net sales, respectively.
(j) To adjust the
provision for income taxes related to the adjustments described above
based on applicable tax rates.
(k) All periods presented
were computed using the number of GAAP diluted shares outstanding for
each period.
View source version on businesswire.com: http://www.businesswire.com/news/home/20170216006242/en/
Source:
Cohu, Inc.
Jeffrey D. Jones - Investor Relations
(858) 848-8106