Cohu Reports Second Quarter 2013 Operating Results
The Company also reported non-GAAP results, with second quarter 2013 net
loss of
| GAAP Results | |||||||||||
| Q2 FY 2013 | Q1 FY 2013 | Q2 FY 2012 | |||||||||
| Net sales | $ 66.7 million |
$ 56.0 million |
$ 59.4 million |
||||||||
| Net loss | $ (4.0) million |
$ (12.1) million |
$ (2.1) million |
||||||||
| Loss per share | $(0.16) | $(0.49) | $(0.09) | ||||||||
| 6 Months 2013 | 6 Months 2012 | ||||||||||
| Net sales | $ 122.7 million |
$ 112.7 million |
|||||||||
| Net loss | $ (16.1) million |
$ (5.3) million |
|||||||||
| Loss per share | $(0.65) | $(0.22) | |||||||||
| Non-GAAP Results | |||||||||||
| Q2 FY 2013 | Q1 FY 2013 | Q2 FY 2012 (1) | |||||||||
| Non-GAAP net income (loss) |
$ (1.3) million |
$ (8.0) million |
$ 0.3 million |
||||||||
| Non-GAAP income (loss) per share | $(0.05) | $(0.32) | $0.01 | ||||||||
| 6 Months 2013 |
6 Months 2012 (1) |
||||||||||
| Non-GAAP net loss |
$ (9.3) million |
$ (1.1) million |
|||||||||
| Non-GAAP loss per share |
$(0.38) |
$(0.05) |
|||||||||
(1)Non-GAAP results for the three- and six-month periods
ended
Sales of semiconductor equipment accounted for 89% of fiscal 2013 second quarter sales. Microwave communications equipment and video cameras and related equipment contributed 4% and 7%, respectively, for the same period.
Orders were
Donahue concluded, “Equipment utilization on our customers’ test floors stabilized at the 80% level in recent months. We monitor this metric closely, as it is usually an early indicator of improving business conditions. We are benefitting from significant cross selling synergies following the Ismeca acquisition and the strength and breadth of our product line is unmatched.”
Use of Non-GAAP Financial Information:
Included within this press release are non-GAAP financial measures that supplement the Company's Condensed Consolidated Statements of Operations prepared under generally accepted accounting principles (GAAP). These non-GAAP financial measures adjust the Company's actual results prepared under GAAP to exclude charges and the related income tax effect for share-based compensation, the amortization of acquired intangible assets, manufacturing transition costs, other acquisition costs and the purchase accounting inventory step-up included in cost of goods sold. Reconciliations of GAAP to non-GAAP amounts for the periods presented herein are provided in schedules accompanying this release and should be considered together with the Condensed Consolidated Statements of Operations.
These non-GAAP measures are not meant as a substitute for GAAP, but are included solely for informational and comparative purposes. The Company's management believes that this information can assist investors in evaluating the Company’s operational trends, financial performance, and cash generating capacity. Management believes these non-GAAP measures allow investors to evaluate Cohu’s financial performance using some of the same measures as management. However, the non-GAAP financial measures should not be regarded as a replacement for (or superior to) corresponding, similarly captioned, GAAP measures.
Forward Looking Statements:
Certain matters discussed in this release, including statements
concerning
About
For press releases and other information of interest to investors,
please visit Cohu’s website at www.cohu.com.
Contact:
| COHU, INC. | ||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||
| Three Months Ended (1) | Six Months Ended (1) | |||||||||||||||
| June 29, | June 30, | June 29, | June 30, | |||||||||||||
|
2013 (2) |
|
2012 |
2013 (2) |
|
2012 | |||||||||||
| Net sales | $ | 66,652 | $ | 59,404 | $ | 122,668 | $ | 112,700 | ||||||||
| Cost and expenses: | ||||||||||||||||
| Cost of sales | 45,179 | 41,740 | 85,611 | 79,497 | ||||||||||||
| Research and development | 11,718 | 8,688 | 25,178 | 17,058 | ||||||||||||
| Selling, general and administrative | 14,200 | 11,041 | 29,253 | 21,917 | ||||||||||||
| 71,097 | 61,469 | 140,042 | 118,472 | |||||||||||||
| Loss from operations | (4,445 | ) | (2,065 | ) | (17,374 | ) | (5,772 | ) | ||||||||
| Interest and other, net | 16 | 89 | 26 | 181 | ||||||||||||
| Loss before income taxes | (4,429 | ) | (1,976 | ) | (17,348 | ) | (5,591 | ) | ||||||||
| Income tax provision (benefit) | (384 | ) | 133 | (1,200 | ) | (258 | ) | |||||||||
| Net loss | $ | (4,045 | ) | $ | (2,109 | ) | $ | (16,148 | ) | $ | (5,333 | ) | ||||
| Loss per share: | ||||||||||||||||
| Basic | $ | (0.16 | ) | $ | (0.09 | ) | $ | (0.65 | ) | $ | (0.22 | ) | ||||
| Diluted | $ | (0.16 | ) | $ | (0.09 | ) | $ | (0.65 | ) | $ | (0.22 | ) | ||||
| Weighted average shares used in | ||||||||||||||||
| computing loss per share: (3) | ||||||||||||||||
| Basic | 24,817 | 24,432 | 24,737 | 24,392 | ||||||||||||
| Diluted | 24,817 | 24,432 | 24,737 | 24,392 | ||||||||||||
(1)The three- and six-month periods ended
(2)On
(3)Potentially dilutive securities were excluded from the per share computations for all period presented due to their antidilutive effect.
| COHU, INC. | ||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| (in thousands) (Unaudited) | ||||||||
| June 29, | December 29, | |||||||
|
2013 (1) |
|
2012 | ||||||
| Assets: | ||||||||
| Current assets: | ||||||||
| Cash and investments | $ | 54,229 | $ | 110,229 | ||||
| Accounts receivable | 60,364 | 36,986 | ||||||
| Inventories | 67,666 | 62,332 | ||||||
| Deferred taxes and other | 12,810 | 11,536 | ||||||
| Total current assets | 195,069 | 221,083 | ||||||
| Property, plant & equipment, net | 35,601 | 35,464 | ||||||
| Goodwill | 76,853 | 58,756 | ||||||
| Intangible assets, net | 39,838 | 18,977 | ||||||
| Other assets | 876 | 593 | ||||||
| Total assets | $ | 348,237 | $ | 334,873 | ||||
| Liabilities & Stockholders’ Equity: | ||||||||
| Current liabilities: | ||||||||
| Deferred profit | $ | 6,949 | $ | 2,139 | ||||
| Other current liabilities | 51,477 | 34,241 | ||||||
| Total current liabilities | 58,426 | 36,380 | ||||||
| Deferred taxes and other noncurrent liabilities | 27,355 | 17,594 | ||||||
| Stockholders’ equity | 262,456 | 280,899 | ||||||
| Total liabilities & stockholders’ equity | $ | 348,237 | $ | 334,873 | ||||
(1)Includes Ismeca which was acquired on
| COHU, INC. | ||||||||||||||
| Supplemental Reconciliation of GAAP Results to Non-GAAP Financial Measures (Unaudited) | ||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||
| Three Months Ended | ||||||||||||||
| June 29, | March 30, | June 30, | ||||||||||||
| 2013 | 2013 | 2012 | ||||||||||||
| Loss from operations - GAAP basis (a) | $ | (4,445 | ) | $ | (12,929 | ) | $ | (2,065 | ) | |||||
| Non-GAAP adjustments: | ||||||||||||||
| Share-based compensation included in (b): | ||||||||||||||
| Cost of goods sold | 132 | 68 | 125 | |||||||||||
| Research and development | 366 | 515 | 337 | |||||||||||
| Selling, general and administrative | 857 | 838 | 789 | |||||||||||
| 1,355 | 1,421 | 1,251 | ||||||||||||
| Amortization of intangible assets included in (c): | ||||||||||||||
| Cost of goods sold | 1,410 | 1,453 | 832 | |||||||||||
| Selling, general and administrative | 263 | 271 | 154 | |||||||||||
| 1,673 | 1,724 | 986 | ||||||||||||
| Manufacturing transition costs included in selling, | ||||||||||||||
| general and administrative (d) | - | 457 | - | |||||||||||
| Other acquisition costs included in selling, general | ||||||||||||||
| and administrative (e) | 121 | 264 | 512 | |||||||||||
| Inventory step-up included in cost of goods sold (f) | 90 | 858 | - | |||||||||||
| Income (loss) from operations - non-GAAP basis (g) | $ | (1,206 | ) | $ | (8,205 | ) | $ | 684 | ||||||
| Net loss - GAAP basis | $ | (4,045 | ) | $ | (12,103 | ) | $ | (2,109 | ) | |||||
| Non-GAAP adjustments (as scheduled above) | 3,239 | 4,724 | 2,749 | |||||||||||
| Tax effect of non-GAAP adjustments (h) | (474 | ) | (599 | ) | (291 | ) | ||||||||
| Net loss - non-GAAP basis | $ | (1,280 | ) | $ | (7,978 | ) | $ | 349 | ||||||
| GAAP net loss per share - diluted | $ | (0.16 | ) | $ | (0.49 | ) | $ | (0.09 | ) | |||||
| Non-GAAP income (loss) per share - diluted (i) | $ | (0.05 | ) | $ | (0.32 | ) | $ | 0.01 | ||||||
Management believes the presentation of these non-GAAP financial
measures, when taken together with the corresponding GAAP financial
measures, provides meaningful supplemental information regarding the
Company's operating performance. Our management uses these non-GAAP
financial measures in assessing the Company's operating results, as well
as when planning, forecasting and analyzing future periods and these
non-GAAP measures allow investors to evaluate the Company’s financial
performance using some of the same measures as management. Management
views share-based compensation as an expense that is unrelated to the
Company’s operational performance as it does not require cash payments
and can vary in amount from period to period and the elimination of
amortization charges provides better comparability of pre and
post-acquisition operating results and to results of businesses
utilizing internally developed intangible assets. Manufacturing
transition costs relate principally to employee severance related to
moving certain manufacturing activities to
(a) (6.7)%, (23.1)% and (3.5)% of net sales, respectively.
(b) To eliminate compensation expense for employee stock options, stock units and our employee stock purchase plan.
(c) To eliminate the amortization of acquired intangible assets.
(d) To eliminate manufacturing transition costs.
(e) To eliminate professional fees and other direct incremental expenses incurred related to the acquisition of Ismeca.
(f) To eliminate the inventory step-up costs incurred related to the acquisition of Ismeca.
(g) (1.8)%, (14.6)% and 1.2% of net sales, respectively.
(h) To adjust the provision for income taxes related to the adjustments described above based on applicable tax rates.
(i) For the three-month period ended
| COHU, INC. | |||||||||
| Supplemental Reconciliation of GAAP Results to Non-GAAP Financial Measures (Unaudited) | |||||||||
| (in thousands, except per share amounts) | |||||||||
| Six Months Ended | |||||||||
| June 29, | June 30, | ||||||||
| 2013 | 2012 | ||||||||
| Loss from operations - GAAP basis (a) | $ | (17,374 | ) | $ | (5,772 | ) | |||
| Non-GAAP adjustments: | |||||||||
| Share-based compensation included in (b): | |||||||||
| Cost of goods sold | 200 | 230 | |||||||
| Research and development | 881 | 660 | |||||||
| Selling, general and administrative | 1,695 | 1,405 | |||||||
| 2,776 | 2,295 | ||||||||
| Amortization of intangible assets included in (c): | |||||||||
| Cost of goods sold | 2,863 | 1,679 | |||||||
| Selling, general and administrative | 534 | 310 | |||||||
| 3,397 | 1,989 | ||||||||
| Manufacturing transition costs included in selling, | |||||||||
| general and administrative (d) | 457 | - | |||||||
| Other acquisition costs included in selling, | |||||||||
| general and administrative (e) | 385 | 539 | |||||||
| Inventory step-up included in costs of goods sold (f) | 948 | - | |||||||
| Loss from operations - non-GAAP basis (g) | $ | (9,411 | ) | $ | (949 | ) | |||
| Net loss - GAAP basis | $ | (16,148 | ) | $ | (5,333 | ) | |||
| Non-GAAP adjustments (as scheduled above) | 7,963 | 4,823 | |||||||
| Tax effect of non-GAAP adjustments (h) | (1,102 | ) | (589 | ) | |||||
| Net loss - non-GAAP basis | $ | (9,287 | ) | $ | (1,099 | ) | |||
| GAAP net loss per share - diluted | $ | (0.65 | ) | $ | (0.22 | ) | |||
| Non-GAAP loss per share - diluted (i) | $ | (0.38 | ) | $ | (0.05 | ) | |||
Management believes the presentation of these non-GAAP financial
measures, when taken together with the corresponding GAAP financial
measures, provides meaningful supplemental information regarding the
Company's operating performance. Our management uses these non-GAAP
financial measures in assessing the Company's operating results, as well
as when planning, forecasting and analyzing future periods and these
non-GAAP measures allow investors to evaluate the Company’s financial
performance using some of the same measures as management. Management
views share-based compensation as an expense that is unrelated to the
Company’s operational performance as it does not require cash payments
and can vary in amount from period to period and the elimination of
amortization charges provides better comparability of pre and
post-acquisition operating results and to results of businesses
utilizing internally developed intangible assets. Manufacturing
transition costs relate principally to employee severance related to
moving certain manufacturing activities to
(a) (14.2)% and (5.1)% of net sales, respectively.
(b) To eliminate compensation expense for employee stock options, stock units and our employee stock purchase plan.
(c) To eliminate the amortization of acquired intangible assets.
(d) To eliminate manufacturing transition costs.
(e) To eliminate professional fees and other direct incremental expenses incurred related to the acquisition of Ismeca Semiconductor.
(f) To eliminate the inventory step-up costs incurred related to the acquisition of Ismeca.
(g) (7.7)% and (0.8)% of net sales, respectively.
(h) To adjust the provision for income taxes related to the adjustments described above based on applicable tax rates.
(i) Computed using number of GAAP diluted shares outstanding for each period presented.
Source:
Cohu, Inc.
Jeffrey D. Jones - Investor Relations, (858) 848-8106